top of page

Weighted Average Cost of Capital (WACC) Estimation Techniques

✦ WACC represents the average rate a company is expected to pay to finance its assets, weighted by the proportion of debt and equity in its capital structure.
✦ Accurate WACC estimation requires consistent market-value inputs, tax-adjusted debt costs, and a forward-looking cost of equity.
✦ Errors often arise from mixing book and market values, using stale risk-free rates, or misestimating beta and capital structure weights.
✦ WACC is central to business valuation, investment decisions, performance benchmarking, and setting hurdle rates for new projects.

We’ll walk through the components of WACC, how to estimate each part correctly, common mistakes to avoid, and a detailed example showing how small assumptions can materially affect results.


1. WACC Formula and Core Components

The WACC formula is:


WACC = (E / V) × re + (D / V) × rd × (1 – T)


Where:

E = market value of equity

D = market value of debt

V = total firm value (E + D)

re = cost of equity

rd = cost of debt (pre-tax)

T = corporate tax rate

This formula reflects the blended rate of return required by both equity investors and lenders, adjusted for the tax deductibility of interest.


2. Estimating the Cost of Equity (re)

The Capital Asset Pricing Model (CAPM) is the most widely used method:


Cost of equity = risk-free rate + beta × equity market premium


Risk-free rate — use the yield on a long-term government bond (e.g., 10- or 20-year Treasury for U.S. firms).

Beta — estimate the stock’s sensitivity to the market by regressing historical returns, or use a peer-average beta if the company isn’t listed.

Equity market premium (ERP) — typical values range between 5 % and 7 % depending on the country and market expectations.

Alternative approaches include the dividend discount model (DDM), the Fama-French three-factor model, and implied cost of capital based on market valuations.

3. Estimating the Cost of Debt (rd)

✦ Use the current yield to maturity (YTM) on the company’s outstanding bonds or bank debt.

✦ If no public debt exists, infer rd based on a synthetic credit rating and spreads over the risk-free rate.

✦ Remember to tax-adjust the cost of debt because interest is deductible:

After-tax rd = pre-tax rd × (1 – tax rate)


Example: if rd is 6 % and the tax rate is 25 %, the after-tax rd = 6 % × (1 – 0.25) = 4.5 %


4. Calculating Capital Weights (E / V and D / V)

✦ Always use market values, not book values:

• Market value of equity = share price × shares outstanding 

• Market value of debt = fair value of bonds, loans, or estimated using present value techniques

✦ If market debt data isn’t available, use the book value as a proxy—but note this introduces potential inaccuracy.

✦ Exclude non-interest-bearing liabilities like accounts payable; focus only on interest-bearing sources of funding.


5. Example — WACC Estimation

Company XYZ assumptions:

• Share price = $50, shares outstanding = 20 million → equity value = $1,000 million

• Debt = $400 million (market value)

• Risk-free rate = 3 %

• Beta = 1.2

• ERP = 6 %

• rd = 5.5 %

• Tax rate = 25 %


Step 1: Compute capital weights

E = $1,000 million, D = $400 million, V = $1,400 millionE / V = 71.4 %, D / V = 28.6 %


Step 2: Cost of equity

re = 3 % + 1.2 × 6 % = 10.2 %


Step 3: After-tax cost of debt

rd (after tax) = 5.5 % × (1 – 0.25) = 4.125 %


Step 4: WACC

WACC = (0.714 × 10.2 %) + (0.286 × 4.125 %) = 7.29 % + 1.18 % = 8.47 %


6. Common Mistakes to Avoid

✦ Mixing book values and market values in the weights.

✦ Using a short-term risk-free rate for long-term project evaluation.

✦ Applying historical ERP without market context or updating for local risk premiums.

✦ Using company’s internal hurdle rate as re without justifying market conditions.

✦ Ignoring leases or hybrid instruments that act like debt but aren’t accounted for in capital structure.


7. Applications of WACC

Discount rate in DCF valuation of businesses, projects, and divisions.

Hurdle rate for new investment approval.

Performance benchmarking: comparing return on invested capital (ROIC) against WACC.

Capital budgeting: testing NPV sensitivity to changes in WACC.

Debt policy: evaluating trade-offs when altering the capital structure.

bottom of page